Home > Income Statement > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Income Statement

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,048 Cr₹1,888 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
     Sales ₹50 Cr₹30 Cr₹18 Cr₹49 Cr₹58 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4,927 Cr₹1,830 Cr₹715 Cr₹6,689 Cr₹6,451 Cr
     Revenue from property development -----
     Other Operational Income ₹71 Cr₹28 Cr₹62 Cr₹95 Cr₹94 Cr
Less: Excise Duty -----
Net Sales ₹5,048 Cr₹1,888 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹22 Cr₹16 Cr₹32 Cr₹33 Cr
     Electricity & Power ₹29 Cr₹21 Cr₹15 Cr₹30 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.57 Cr₹1.06 Cr₹0.80 Cr₹2.09 Cr₹1.85 Cr
Employee Cost ₹770 Cr₹582 Cr₹494 Cr₹936 Cr₹771 Cr
     Salaries, Wages & Bonus ₹675 Cr₹506 Cr₹398 Cr₹798 Cr₹671 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹24 Cr₹24 Cr₹36 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹32 Cr₹28 Cr₹59 Cr₹39 Cr
     Other Employees Cost ₹23 Cr₹22 Cr₹45 Cr₹43 Cr₹29 Cr
Other Manufacturing Expenses ₹72 Cr₹54 Cr₹393 Cr₹5,188 Cr₹5,127 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹41 Cr₹41 Cr₹53 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹13 Cr₹352 Cr₹5,135 Cr₹5,081 Cr
General and Administration Expenses ₹3,841 Cr₹1,351 Cr₹137 Cr₹353 Cr₹385 Cr
     Rent , Rates & Taxes ₹88 Cr₹34 Cr₹29 Cr₹106 Cr₹152 Cr
     Insurance ₹7.14 Cr₹5.88 Cr₹7.78 Cr₹7.12 Cr₹6.25 Cr
     Printing and stationery ₹10 Cr₹5.12 Cr₹7.49 Cr₹16 Cr₹15 Cr
     Professional and legal fees ₹86 Cr₹79 Cr₹65 Cr₹141 Cr₹131 Cr
     Traveling and conveyance ₹3,623 Cr₹1,205 Cr₹5.22 Cr₹50 Cr₹47 Cr
     Other Administration ₹3,650 Cr₹1,227 Cr₹28 Cr₹83 Cr₹81 Cr
Selling and Distribution Expenses ₹65 Cr₹44 Cr₹30 Cr₹134 Cr₹139 Cr
     Advertisement & Sales Promotion ₹40 Cr₹22 Cr₹11 Cr₹114 Cr₹122 Cr
     Sales Commissions & Incentives ₹22 Cr₹20 Cr₹16 Cr₹12 Cr₹12 Cr
     Freight and Forwarding ₹2.55 Cr₹2.19 Cr₹3.64 Cr₹7.46 Cr₹5.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹24 Cr₹78 Cr₹83 Cr₹65 Cr
     Bad debts /advances written off ₹11 Cr₹15 Cr₹1.08 Cr₹11 Cr₹8.72 Cr
     Provision for doubtful debts ₹4.08 Cr-₹40 Cr₹5.90 Cr₹9.08 Cr
     Losson disposal of fixed assets(net) -₹0.42 Cr₹8.79 Cr₹0.95 Cr₹0.91 Cr
     Losson foreign exchange fluctuations ₹17 Cr₹3.73 Cr₹4.43 Cr₹12 Cr₹4.13 Cr
     Losson sale of non-trade current investments ---₹29 Cr-
     Other Miscellaneous Expenses ₹59 Cr₹5.03 Cr₹24 Cr₹24 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,870 Cr₹2,077 Cr₹1,148 Cr₹6,727 Cr₹6,521 Cr
Operating Profit (Excl OI) ₹178 Cr₹-189 Cr₹-353 Cr₹106 Cr₹82 Cr
Other Income ₹64 Cr₹59 Cr₹151 Cr₹116 Cr₹115 Cr
     Interest Received ₹15 Cr₹10 Cr₹19 Cr₹22 Cr₹23 Cr
     Dividend Received ₹1.68 Cr₹1.43 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹1.20 Cr₹1.03 Cr₹1.14 Cr₹1.23 Cr₹0.22 Cr
     Profits on sale of Investments ----₹8.66 Cr
     Provision Written Back -₹1.63 Cr---
     Foreign Exchange Gains ₹26 Cr₹17 Cr₹15 Cr₹7.54 Cr₹12 Cr
     Others ₹19 Cr₹28 Cr₹116 Cr₹85 Cr₹72 Cr
Operating Profit ₹241 Cr₹-130 Cr₹-202 Cr₹222 Cr₹198 Cr
Interest ₹89 Cr₹62 Cr₹62 Cr₹101 Cr₹73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹44 Cr₹25 Cr₹19 Cr₹57 Cr₹49 Cr
     Other Interest ₹45 Cr₹37 Cr₹44 Cr₹44 Cr₹24 Cr
PBDT ₹152 Cr₹-191 Cr₹-265 Cr₹121 Cr₹125 Cr
Depreciation ₹124 Cr₹129 Cr₹148 Cr₹151 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹-320 Cr₹-413 Cr₹-30 Cr₹57 Cr
Exceptional Income / Expenses ₹-2.03 Cr₹-2.98 Cr₹-3.73 Cr₹-39 Cr-
Profit Before Tax ₹27 Cr₹-322 Cr₹-416 Cr₹-69 Cr₹110 Cr
Provision for Tax ₹16 Cr₹-68 Cr₹-121 Cr₹-51 Cr₹21 Cr
     Current Income Tax ₹4.62 Cr₹0.81 Cr₹2.05 Cr₹29 Cr₹45 Cr
     Deferred Tax ₹14 Cr₹-70 Cr₹-118 Cr₹-80 Cr₹-23 Cr
     Other taxes ₹-2.18 Cr₹1.07 Cr₹-5.03 Cr₹0.25 Cr-
Profit After Tax ₹10 Cr₹-254 Cr₹-295 Cr₹-18 Cr₹89 Cr
Extra items -----
Minority Interest ₹-3.91 Cr₹25 Cr₹41 Cr₹17 Cr₹-4.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.46 Cr₹-229 Cr₹-254 Cr₹-0.69 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,319 Cr₹-1,066 Cr₹-823 Cr₹6,317 Cr₹6,584 Cr
Appropriations ₹-1,313 Cr₹-1,295 Cr₹-1,078 Cr₹6,317 Cr₹6,669 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.68 Cr₹24 Cr₹-12 Cr₹7,140 Cr₹351 Cr
Equity Dividend % ₹40.00---₹37.50
Earnings Per Share ₹0.14₹-5.18₹-6.72₹-0.02₹2.29
Adjusted EPS ₹0.14₹-5.18₹-6.72₹-0.02₹2.29

Compare Income Statement of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹9,638.5 Cr 0.3% 22.4% 211.6% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹84,188.0 Cr 0.8% 8.6% 71% Stock Analytics
EASY TRIP PLANNERS ₹8,236.4 Cr -1% 5.8% -4% Stock Analytics
YATRA ONLINE ₹2,255.7 Cr -2.9% -2.5% NA Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹563.7 Cr -0.7% 12.4% 124.5% Stock Analytics
TRANSCORP INTERNATIONAL ₹128.4 Cr -0.3% 13.7% 30.7% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

0.3%

22.4%

211.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses